Cost-Volume-Profit (CVP) Analysis and Managerial Decision Making: A Case Study of Trace Company

Financial analysis focusing on break-even points and profit planning for management decisions

Olivia Smith
Contributor
4.7
30
7 months ago
Preview (3 of 9 Pages)
100%
Purchase to unlock

Page 1

Cost-Volume-Profit (CVP) Analysis and Managerial Decision Making: A Case Study of Trace Company - Page 1 preview image

Loading page ...

Cost-Volume-Profit (CVP) Analysis and Managerial Decision Making: A CaseStudy of Trace CompanyProblem 1:Trace Company is a manufacturer and has the following costs from the production and saleof 480,000 CD sets for the year ended December 31, 2010.The CD sets sell for $4.50each.The company has a 25% combined federal and state income tax rate.Trace has aplant production capacity of 600,000 CD sets.Cost Item:Total Cost:Variable Manufacturing Costs:Plastic for CD sets$43,200Wages for assembly workers$600,000Labeling$86,400Variable Selling Costs:Sales commissions$48,000Fixed Manufacturing Costs:Factory rent$100,000Factory cleaning service$75,000Factory machinery depreciation$125,000Fixed Selling & Administrative Costs:Office equipment lease$120,000Systems staff salaries$600,000Admin management salaries$300,000Required:a.Prepare an absorption (traditional) costing pre-tax income statement forTrace for the year 2010.Solution:Sales Revenue (480,000 x $4.50)$2,160,000Less: Cost of goods sold$1,029,600Gross Profit$1,130,400Less: Selling and administrative costs$1,068,000Pre-tax income$62,400Cost of goods sold =TotalVariable Manufacturing Costs + FixedManufacturing Costs= ($43,200 + $600,000 + $86,400) + ($100,000 + $75,000 + $125,000)= $1,029,600b.Prepare a variable (contribution margin) costing pre-tax income statementfor Trace for the year 2010.Solution:

Page 2

Page 3

Preview Mode

This document has 9 pages. Sign in to access the full document!

Study Now!

XY-Copilot AI
Unlimited Access
Secure Payment
Instant Access
24/7 Support
Document Chat

Document Details

Subject
Accounting

Related Documents

View all