Valuation Of Vaccaro: Estimating The Discount Rate, Dollar Value, And Maximum Price Per Share For Acquisition

Master valuation techniques with this homework solution.

Emily Jackson
Contributor
4.4
42
10 months ago
Preview (2 of 1 Pages)
100%
Log in to unlock

Page 1

Valuation Of Vaccaro: Estimating The Discount Rate, Dollar Value, And Maximum Price Per Share For Acquisition - Page 1 preview image

Loading page ...

Valuation of Vaccaro: Estimating the Discount Rate, Dollar Value, and MaximumPrice per Share for Acquisitiona.What discount rate should be used to discount the estimated cash flows? (Hint:Use Apilado's rstodetermine the market riskpremium.)Round your answer to two decimal places.________%Cost of equity rs= 14%Risk free rate rrf= 4%Beta b = 1.0rs= rrf+ (RPm) * b14 = 4 + (RPm) * 1.0RPm= (14-4)/1.0RPm= 10%Discount Rate = rrf+ (RPm) * b= 4 + 10* 1.75= 4 +10.5=21.5%b.What is the dollar value of Vaccaro to Apilado? Round your answer to two decimal places. Enter youranswer in millions. For example, an answer of $13,000,000 should be entered as 13.$________millionInput 0, 1.30, 1.50, 1.75, and 26.94(2.00 + 24.94) into the cash flow register, I = 21.5%,NPV =1.3/1.215 + 1.5/(1.215)2+ 1.75/(1.215)3+ 24.94/(1.215)4=$14.51millionc.Vaccaro has 1.2 million common shares outstanding. What is the maximum price pershare that Apiladoshould offer for Vaccaro? Round your answer to the nearest cent.$________PMax= V/N = $14.51/1.2 =$12.1

Page 2

Valuation Of Vaccaro: Estimating The Discount Rate, Dollar Value, And Maximum Price Per Share For Acquisition - Page 2 preview image

Loading page ...