Analysis of Accounts Receivable Management and Its Impact on Financial Performance1. Using the provided financial forecast data, calculate the following:a.Projected Days Sales Outstanding (DSO):Given that net credit sales are $1,400,000, and the breakdown of sales is 20% in 10 days,60% in 30 days, and 20% in 60 days, calculate theprojected days sales outstanding.b.Projected Average Daily Sales:Given that net credit sales amount to $1,400,000, calculate theprojected average dailysales.c.Projected Average Receivable Level:Using the projected days sales outstanding and the calculated average daily sales,determine theprojected average receivable level.d.Investment in Accounts Receivables:Assuming that the variable cost is 60% of net credit sales, calculate theinvestment inaccounts receivablesbased on the A/R turnover.e.Projected Annual Cost of Carrying Receivables:If the annual interest rate on receivables is 9%, calculate theprojected annual cost ofcarrying the receivables.Based on the forecastsa.Projected days sales outstanding= accounts receivable/ net credit sales* 365Net credit sales= 28000*$50= $1400000Projected days sales outstanding= 10*20%+ 30*60%+ 60*20%= 32 daysb.Projected average daily sales= $1400000/365= $3836c.Projected average receivable level= projected days sales outstanding * net creditsales/ 365= 32*$3835.61= $122740d.Investment in accounts receivables=total variable cost/ A/R turnover=$1400000*60%/ 365/32= $73644Balanceof accounts receivable= $122740Balance of notes payables= $73644Retained earnings= 122740-$73644= $49096e.Projected annual cost of carrying the receivables= $73644*9%= $66282.What are the various factors that affect the size of receivables and the dollar cost ofcarrying receivables? Discuss how credit sales, credit policies, terms of credit, expansionPreview Mode
This document has 4 pages. Sign in to access the full document!
